County Profile for Calvert - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 94,226
Total Cost Reports Filed in 2021 1 Total Births 923
Total Cost Reports Submitted 0 Total Deaths 816
Total Cost Reports Settled 1 Net Population Natural Change 107
Total Cost Reports Reopened 0 Total International Migration 12
Total Cost Reports Ammended 0 Total Domestic Migration 1,181
Total Cost Reports Audited 0 Total Residual 21
Net Population Change 1,321

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 33,716,590 Total Charges 169,400,003
Fixed Assets 93,944,255 Contract Allowance 25,325,509
Other Assets 26,650,212 Operating Revenue 144,074,494
Total Assets 154,311,057 Operating Expenses 143,031,022
Current Liabilities 26,975,439 Operating Margin 1,043,472
Long Term Liabilities 64,755,981 Other Income 3,919,503
Total Equity 62,579,637 Other Expense 4,074,777
Total Liabilities and Equity 154,311,057 Net Profit or Loss 888,198

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,527 Revenue per Bed $2,216,531 Revenue per Person $1,529
Net Margin per Discharge $199 Net Margin per Bed $16,053 Net Margin per Person $11
Net Profit per Discharge $170 Net Profit per Bed $13,665 Net Profit per Person $9
Net Fixed Assets per Discharge $17,949 Net Fixed Assets per Bed $1,445,296 Net Fixed Assets per Bed $997
Long Term Debt per Discharge $12,372 Long Term Debt per Bed $996,246 Long Term Debt per Person $687
Persons per Discharge 0 Persons per Bed 1,450
Occupancy Rate 80.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,315 Net Fixed Assets 682 Population Estimate 643
Total Revenue 865 Long Term Liabilities 560 Total Patient Discharges 760
Net Margin 798 Total Patient Beds 1,071
Net Profit or Loss 2,006

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 29,892,959 27,513,723 1.0865
31 Intensive Care Unit 4,885,090 4,981,811 0.9806
32 Coronary Care Unit 0 0
43 Nursery 823,257 1,077,819 0.7638
44 Skilled Nursing Care 0 0
50 Operating Room 10,228,104 14,644,742 0.6984
51 Recovery Room 0 0
52 Labor and Delivery Room 1,877,285 4,322,667 0.4343

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,739,163 13 Nursing Administration 1,928,534
02,03 Captial Related - Movable Equipment 5,688,893 14 Central Services and Supply 1,498,359
04 Employee Benefits 9,698,282 15 Pharmacy 2,694,123
05 Administrative and General 21,000,586 16 Medical Records and Medical Library 1,230,314
06 Maintenance and Repairs 694,467 17 Social Services 2,111,681
07 Operation of Plant 3,777,858 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,817,733 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,900,407 20,21,22,23 Education Programs 0
Total General Service Cost Centers 64,780,400

County Profile for Calvert - 2021